{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Tabelle1","__Goal_Metadata"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":28,"n_cols":15,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,0,27,8],[14,0,14,8],[21,0,21,8],[23,0,23,8],[11,0,11,8],[16,0,16,8],[18,0,18,8],[25,0,25,8],[26,0,26,8]]}
[]
["Verzinsung Steuernachzahlungen / -erstattungen"]
[]
["Veranlagungs-",null,"Steuer-",null,"abgerundeter",null,"Datum ",null,"Beginn der",null,"volle",null,"Festzusetzende",null,"Bescheid-"]
["jahr",null,"+NZ / -Erstattung",null,"Betrag",null,"Steuerbescheid",null,"Verzinsung",null,"Monate",null,"Zinsen",null,"Nr."]
[null,null,"€",null,"€",null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,null,{"$f":"TODAY()","v":"2016-11-14"}]
[2014,null,10229,null,{"$f":"ROUNDDOWN(C8/50,0)*50","v":10200},null,"2016-11-14",null,{"$f":"DATE(A8+2,4,1)","v":"2016-04-01"},null,{"$f":"IF(ISERROR(DATEDIF(I8,G8+4,\"M\")),0,DATEDIF(I8,G8+4,\"M\"))","v":7},null,{"$f":"IF(E8<0,ROUNDUP(E8*K8*0.5%,0),ROUNDDOWN(E8*K8*0.5%,0))","v":357}]
[]
[]
[]
[{"$f":"\"ESt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"ESt.-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"ESt.-B. 2014 v. 14.11.2016\nESt.-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016"}]
[]
[]
[{"$f":"\"KSt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"B. § 27/28 KStG zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-MB \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"KSt.-B. 2014 v. 14.11.2016\nB. § 27/28 KStG zum 31.12.2014 v. 14.11.2016\nGewSt-MB 2014 v. 14.11.2016"}]
[]
[{"$f":"\"KSt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"B. § 27/28 KStG zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"KSt.-B. 2014 v. 14.11.2016\nB. § 27/28 KStG zum 31.12.2014 v. 14.11.2016"}]
[]
[{"$f":"\"KSt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"B. § 27/28 KStG zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"KSt.-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"KSt.-B. 2014 v. 14.11.2016\nB. § 27/28 KStG zum 31.12.2014 v. 14.11.2016\nKSt.-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016"}]
[]
[]
[{"$f":"\"GewSt-MB \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"GewSt-MB 2014 v. 14.11.2016\nGewSt-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016"}]
[]
[{"$f":"\"GewSt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-MB \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"GewSt.-B. 2014 v. 14.11.2016\nGewSt-MB 2014 v. 14.11.2016"}]
[]
[{"$f":"\"GewSt-MB \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"B. GewSt-Zerlegung \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"GewSt-MB 2014 v. 14.11.2016\nGewSt-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016\nB. GewSt-Zerlegung 2014 v. 14.11.2016"}]
[]
[{"$f":"\"KSt.-B. \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"B. § 27/28 KStG zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"KSt.-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-MB \"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")&CHAR(10)\n&\"GewSt-B. Verlustvortrag zum 31.12.\"&A8&\" v. \"&TEXT(G8,\"TT.MM.JJJJ\")","v":"KSt.-B. 2014 v. 14.11.2016\nB. § 27/28 KStG zum 31.12.2014 v. 14.11.2016\nKSt.-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016\nGewSt-MB 2014 v. 14.11.2016\nGewSt-B. Verlustvortrag zum 31.12.2014 v. 14.11.2016"}]

{"sheet":"__Goal_Metadata","index":1,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["_KAW999934","J"]
["_KAW999929","3b99e4f1-1e0e-4b93-83e7-7f57609753cd"]
["_KAW999923","2013-09-19T14:51:20"]